| Phantom Knights | |||
| Draft Day | Amount | Weekly | Grand |
| Entry Fee | -$150.00 | ||
| Website costs | $160.00 | $10.00 | $10.00 |
| Week 1 | |||
| High Pot Entry | -$10.00 | -$10.00 | $0.00 |
| Week 2 | |||
| High Pot Entry | -$10.00 | ||
| Acquired Z.Charbonnet | -$53.00 | ||
| Acquired J.Williams | -$42.00 | -$105.00 | -$105.00 |
| Week 3 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$115.00 |
| Week 4 | |||
| High Pot Entry | -$10.00 | ||
| Acquired B.Irving | -$5.00 | -$15.00 | -$130.00 |
| Week 5 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$140.00 |
| Week 6 | |||
| High Pot Entry | -$10.00 | ||
| Won High Pot | $120.00 | $110.00 | -$30.00 |
| Week 7 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$40.00 |
| Week 8 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$50.00 |
| Week 9 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$60.00 |
| Week 10 | |||
| High Pot Entry | -$10.00 | -$10.00 | -$70.00 |
| Week 11 | |||
| High Pot Entry | -$10.00 | ||
| Won High Pot | $120.00 | $110.00 | $40.00 |
| Week 12 | |||
| High Pot Entry | -$10.00 | -$10.00 | $30.00 |
| Week 13 | |||
| High Pot Entry | -$10.00 | ||
| Won High Pot | $120.00 | ||
| Acquired J.Warren | -$13.00 | ||
| Acquired C.McLaughton | -$2.00 | $95.00 | $125.00 |
| Week 14 | |||
| High Pot Entry | -$10.00 | ||
| Acquired I.Guarendo | -$35.00 | -$45.00 | $80.00 |
| Week 15 | |||
| High Pot Entry | -$10.00 | ||
| Acquired Jets | -$7.00 | ||
| Acquired B.Young | -$3.00 | -$20.00 | $60.00 |
| Week 16 | |||
| High Pot Entry | -$10.00 | -$10.00 | $50.00 |
| Week 17 | |||
| High Pot Entry | -$10.00 | -$10.00 | $40.00 |
| End of Season | |||
| League Admin 6.7% | $168.62 | ||
| Won Division 10% | $252.80 | ||
| Won Position WR - 3% | $75.84 | $497.26 | $537.26 |